County Profile for Barton - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,801,645 Total Charges 53,017,427
Fixed Assets 14,537,226 Contract Allowance 31,003,679
Other Assets 1,272,276 Operating Revenue 22,013,748
Total Assets 22,611,147 Operating Expenses 24,872,786
Current Liabilities 3,514,792 Operating Margin -2,859,038
Long Term Liabilities 16,341,768 Other Income 1,011,382
Total Equity 2,754,587 Other Expense 6
Total Liabilities and Equity 22,611,147 Net Profit or Loss -1,847,662

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,627 Revenue per Bed $1,000,625 Revenue per Person $22,013,748
Net Margin per Discharge ($3,328) Net Margin per Bed ($129,956) Net Margin per Person ($2,859,038)
Net Profit per Discharge ($2,151) Net Profit per Bed ($83,985) Net Profit per Person ($1,847,662)
Net Fixed Assets per Discharge $16,923 Net Fixed Assets per Bed $660,783 Net Fixed Assets per Bed $14,537,226
Long Term Debt per Discharge $19,024 Long Term Debt per Bed $742,808 Long Term Debt per Person $16,341,768
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,697 Net Fixed Assets 1,581 Population Estimate 1,151
Total Revenue 1,758 Long Term Liabilities 1,092 Total Patient Discharges 1,653
Net Margin 2,387 Total Patient Beds 2,157
Net Profit or Loss 2,901

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,302,029 4,327,313 0.9942
31 Intensive Care Unit 175,471 173,976 1.0086
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,047,874 3,105,717 0.3374
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,262,787 13 Nursing Administration 326,938
02,03 Captial Related - Movable Equipment 1,505,443 14 Central Services and Supply 0
04 Employee Benefits 2,400,760 15 Pharmacy 0
05 Administrative and General 2,577,918 16 Medical Records and Medical Library 271,357
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 537,147 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 339,255 19 Non Physician Anesthetist 261,736
10,11 Dietary and Cafeteria 317,829 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,801,170

County Profile for Barton - 2014